Dont know what this has to do with anything but I can bet you a seruious pile of cash that teh ESB coudl tell you long before site was broken how much per MW hour it was going to cost to produce electricity.
I can also bet that they had a nice little chart plotting the cost of coal against the output cost...
You see thats my point.
SOI are well able to supply figures, prices and costs. The only issue is when they are questioned on them and then suddenly their business model is not ready.
Then why the Fu*k are they giving presentations with cost figures etc ? Where are they getting those figures ? Pulling them out of fresh air ?
Seeing as that does not really answer anything let me help you out a bit.
Firstly at €50 per MW hour (and lets just for the sake of argument say you get this price 24 \ 7).
From the SOI presentation Total secure output = 2,000MW
From you sales price per MW hour = €50
From primary school 365 days in a year (lets skip leap years here that one day in four years wont affect the overall figure)
Looking at my watch there are 24 hours in the day.
2000 MW output in one year produces 17,520,000 MW hours. (356 x 24 x 2000 simple math)
That equates to an annual revenue €876,000,000 or €876 million or €0.876 billion
Now look at your top figure of €70 and we get €1,226,400,000 or €1.2264 billion
With me so far ?
Now lets go back to the SOI presentation.
Total cost of investment €11.4 billion
return on investment is to be over 10 years.
Estimated maintenance costs ? No figure given
Return to investors ? "Decent return on Invest" so no figure given.
Interest payment ? No figure given
Admin, labour etc ? No figure given.
So we have no idea of the ongoing operating costs associated with this investment.
So if we just look at the initial capital payback less interest or return on investment over the 10 years it works out at.
€1.14 billion per year.
Now compare that to revenues at €50 per MW hour of €0.876 billion and we get a loss of €0.264 billion per year or €264 million before interest payments, operating costs or anything else for that matter.
Now compare that to revenues at €70 per MW hour of €1.2264 billion and we get a surplus of €86.4 million.
To put that into perspective.
Lets assume SOI get a decent interest rate or generous investors who are willing to invest for a 5% annual return. Lets also assume that they don't start charging interest until the day SOI start producing power so we don't have 5 years of interest payment rolled up and added to the total debt.
In year 1 the total interest payment would be .....€557 million
So that turns your loss at €50 per MW hour from €264 million to the grand total of €821 million (which is funnily enough not far off your total revenue figures for the year.)
And at €70 per MW hour your small surplus of €86.4 million to a loss of €470.6 million
And that is still before you add operating costs, insurance, maintenance etc.
So what your figures show is that to just cover the payback on your investment you would need revenues of approx 2 billion per annum which works out as close as dammit to €115 per MW hour before you add operating costs, maintenance or even a profit.
Now do you start to see the scale of the project ??????
Plus I am extremely confident that the budget of 11.4 billion will not be enough.
So €148 per MW hour is not actually that far off the true figure.........
Just to remind you of your earlier comment......
So how high would they have to go before we had to bring out that straight jacket ?
€100, €110, €115, €120, €130, How about €140 would that be low enough to avoid the straight jacket ?



3Likes
LinkBack URL
About LinkBacks
Reply With Quote