There was a basic error with that graph, which Ronan Lyons admitted at the time in that he based his figures on the full 54 billion being paid regardless of what the final outcome actually was.
Two other things also need to be taken into account,
1. The 47% discount off peak was an estimate not a hard figure, based on the market at the time and on the asset security on the loans being as good as the banks said it was. What the actual discount will finally be we won't know until all the loans/assets are individually valued based on the market at the time of the valuation.
2. The graph assumes that the peak value of the developments was 88 billion less 47% arriving at 47 billion payment from NAMA. My reading of it would be that the 88 billion represents the total development costs of the underlying assets, not the peak selling value of those assets. That being the case you would have to add a margin for the developer to arrive at the planned selling price, this margin would vary but 25% would seem a reasonable average to me. This would give you a peak selling value for the assets concerned of approx. 110 billion and it's from this figure that any fall in market value should be calculated.
On this assumption and unless I'm missing something obvious, average property values would have to fall 58% plus before NAMA would need more that a 10% long term value lift.



LinkBack URL
About LinkBacks

Reply With Quote